Simulación con el método de Montecarlo para verificar ganancias con márgenes negativos.

Overview

Apliación del método Monte Carlo a un ejemplo que incluye márgenes negativos.

Por Marco A. de la Cruz

Importante

La información contenida en este ejemplo, así como el planteamiento son ficticios. Este trabajo tiene como finalidad ejemplificar el uso del método Monte Carlo y cómo este puede ser replicado para algùn uso concreto.

Lo contenido en este trabajo es de acceso libre, sin embargo, pido de la ayuda del lector para dar crédito al autor original si este es usado para otros trabajos o estudios.

Planteamiento del problema

Una empresa dedicada a la venta de joyería ha optado por una estrategia agresiva, para atraer mayor mercado algunos de los precios de ciertos modelos estarán por debajo de los costos de adquisición. El equipo de mercadeo estima un aumento de sus clientes y creen que las ventas tendrán un comportamiento de una distribución normal con un promedio de 1000 y una desviación estándar de 100 ($N(\mu = 1000, \sigma = 100)$).

Por otro lado se debe considerar que esta empresa tiene una alianza comercial con una tarjeta de descuentos, el equipo de mercadeo ha indicado que consideran que hay una probabilidad del 20% de un cliente se presente con una tarjeta de descuentos plata, la cual permitiría un descuento del 5% en cualquier producto y que hay una probabilidad del 10% de que un cliente se presente con una tarjeta de descuentos oro, que permitirá adquirir un producto con 10% de descuento.

Tarjeta de descuentos % que un cliente use la tarjeta Descuento en el precio final
TDD plata 20% (-)5%
TDD oro 10% (-)10%

Por último se compartió el porcentaje de ventas de cada modelo, y se estima que esa razón se mantendrá en los meses siguientes, por lo que se puede considerar como la probabilidad de que cada modelo sea vendida.

Toda esta información está contenida en el archivo Prices.xlsx, la primera columna el artículo, la segunda columna el precio de venta, la tercera columna el costo unitario, y la última la probabilidad de que ese modelo sea vendido.

Artículo Precio Costo Probabilidad
Item #1 $ 4 600.00 $ 4 830.00 2.79%
Item #2 $ 4 100.00 $ 4 080.00 4.70%
Item #3 $ 2 500.00 $ 1 575.00 8.26%
Item #4 $ 4 400.00 $ 4 004.00 5.78%
Item #5 $ 5 000.00 $ 3 600.00 9.71%
Item #6 $ 5 000.00 $ 5 350.00 6.60%
Item #7 $ 2 700.00 $ 1 998.00 7.13%
Item #8 $ 2 200.00 $ 2 068.00 0.39%
Item #9 $ 2 600.00 $ 2 288.00 5.94%
Item #10 $ 2 800.00 $ 3 080.00 2.48%
Item #11 $ 2 500.00 $ 2 800.00 2.32%
Item #12 $ 2 300.00 $ 2 553.00 6.98%
Item #13 $ 4 000.00 $ 3 800.00 8.48%
Item #14 $ 4 800.00 $ 2 928.00 0.69%
Item #15 $ 3 900.00 $ 3 550.00 1.98%
Item #16 $ 2 700.00 $ 2 322.00 3.18%
Item #17 $ 4 400.00 $ 3 784.00 6.36%
Item #18 $ 3 300.00 $ 3 105.00 8.46%
Item #19 $ 4 700.00 $ 3 478.00 3.69%
Item #20 $ 4 800.00 $ 3 840.00 4.08%

Para este ejemplo no se considerán otros costos (por ejemplo, costos fijos) más allá que los costos unitarios, además no se considerarán los impuestos. Esto con la finalidad de simplificar este ejercicio y dar a entender el funcionamiento del método Monte Carlo.

Para dar un poco más de profesionalidad al trabajo he optado por mostrar toda esta información en un archivo Latex, ya que como ejemplo esto puede ser empleado en un fomrsto estándar (como el que se usa para tesis y trabajos similares).

Explicación de cómo funciona el método Monte Carlo

Este es un método no determinista y se utiliza para que a través de valores probabilísticos se simule el comportamiento impredecible de la realidad con la generación de números semialeatorios.

Si bien es cierto que un mayor número de simulaciones deberían ser más parecidos a los cálculos obtenidos por métodos deterministas, es precisamente con este comportamiento con el que se pueden obtener datos extra como la variabilidad y obtener rangos de comportamiento.

Para este ejercicio específico, se utilizarán tres simulaciones en paralelo en doscientas pruebas diferentes. El primero indicará cuantas piezas se recibirán, como se mencionó anteriormente se utilizará una función beta, este primer número indicará cuantas veces se ejecutará la segunda simulación. La segunda simulación determinará qué dispositivo se ha recibido considerando un número semialeatorio continuo entre 0 y 1, y respecto a la función acumulada de los diferentes modelos indicará a qué modelo y gradación corresponde.

La tercera simulación determina a quién se venderá el equipo, la opción que mejor pague por el dispositivo tendrá una probabilidad del 60%, la segunda mejor opción tendrá una probabilidad del 30% y la tercera opción un 10%.

Se hará una operación aritmética del precio de venta de cada equipo menos el precio de adquisición y se registrará el total en una tabla.

Finalmente se tomarán todos los resultados de la tabla y podremos determinar los números estadísticos descriptivos y conocer el alcance del programa bajo dichas cantidades.

Para poder replicar el análisis en cualquier computadora con el mismo software, se utilizarán semillas en los métodos y funciones que requieran números aleatorios.


Due to the behavior of received Devices from the trade in program, it is believed that we will receive five hundred devices per month, however, in order for the simulation to consider scenarios where sales are slightly lower than planned, it is proposed two hundred simulations where a random number of pieces of the beta function $X \sim Beta(\alpha= 4, \beta = 5)$ with location 400 and scale of 200 (image 1). This distribution has the characteristic of having a mean ($\overline{X}$) of 488.03, a median ($\widetilde{X}$) of 488.89 and a standard variation ($\sigma$) of 31.43.

Image 1. Beta Function for received devices.Image 1

Analytics has determined that the equipment reception will have a distribution as indicated in table 1. For simulation issues, each received equipment will generate a semi-random number between 0 and 1 to simulate the grade of the device received, only in the event that a unit does not have a price available for grade 3, the price of grade 2 will be taken.

Table 1. Probability of receiving different grade devices.

Grading Probability of being received
Grade 1 80.00%
Grade 2 15.24%
Grade 3 4.76%

Due to the above, a file containing the probabilities of each device of being acquired by the trade-in program has been restructured, separated into three main columns: Model, grading and probability. The probability has been calculated as follows. $$ p_{model - grade}=p_{model}\cdot p_{grading} $$ An example of the above is the Galaxy Note 10 model, which in the model mix has a probability of receiving it of 0.6%, this amount would be multiplied by each of the probabilities of each grade of being received (table 1). $$ p_{Note10-Grade1}=0.6% \cdot 80.00% = 0.4800%\ p_{Note10-Grade2}=0.6% \cdot 15.24% = 0.0914%\ p_{Note10-Grade3}=0.6% \cdot 4.76% = 0.0286% $$ With the above we can affirm the following, where:

  • $p_{i \alpha}$ is the probability of each model of grade 1 to being traded.

  • $p_{i \beta}$ is the probability of each model of grade 2 to being traded.

  • $p_{i\gamma}$ Is the probability of each model of grade 3 to being traded.

  • $n$ is the quantity of models on the list.

$$ \sum_{i=1}^{n} ( p_{i \alpha} + p_{i \beta} + p_{i \gamma} ) = 1.00 $$

Since three files have been manipulated, these will be in the annexes, only details of what is contained in each column will be given.

Probabilities.xlsx (table 2) indicates the probability that a device will be acquired in the trade-in program by model and grading.

Table 2. Description in Probabilities.xlsx.

Column name Description
Device name Model name.
Model Mix Probability of receiving this model in the trade-in program.
Grade Model grade.
Probability Probability of receiving this model with the corresponding grading in the trade-in program.

Buying price.xlsx (table 3) indicates the purchase prices by model and grading.

Table 3. Description in Buying price.xlsx.

Column name Description
Device name Model name.
Grading Model grade.
Buying price Acquisition price of the model and corresponding grading.

Aggregators prices.xlsx (table 4) indicates the prices at which the equipment will be sold, in this specific case it will be considered that 60% of the collected equipment will be sold to the best option, 30% to the second highest bidder and 10 % to the highest bidder.

Table 4. Aggregators prices.xlsx.

Column name Description
Device name Model name.
Grade Model grade.
Selling price 1 Maximum sale price to aggregators for the model and grading indicated.
Selling price 2 Second highest selling price to aggregators for the model and grading indicated.
Selling price 3 Third highest selling price to aggregators for the designated model and grading.

Explanation how Monte Carlo method works

This is a non-deterministic method and it is used so that through probabilistic values the unpredictable behavior of reality is simulated with the generation of semi-random numbers.

Although it is true that a greater number of simulations should be more similar to the calculations obtained by deterministic methods, it is precisely with this behavior that extra data such as variability can be obtained and behavior ranges obtained.

For this specific exercise, three simulations will be used in parallel in two hundred different tests. The first will indicate how many pieces will be received, as previously mentioned a beta function will be used, this first number will indicate how many times the second simulation will be executed. The second simulation will determine which device has been received considering a continuous semi-random number between 0 and 1, and with respect to the accumulated function of the different models it will indicate which model and grading it corresponds to.

The third simulation determines to whom the equipment will be sold, the option that pays the best for the device will have a probability of 60%, the second best option will have a probability of 30% and the third option a 10%.

An arithmetic operation will be made of the sale price of each equipment minus the acquisition price and the total will be recorded in a table.

Finally, all the results of the table will be taken and we will be able to determine the descriptive statistics numbers and know the scope of the program under said quantities.

In order to be able to replicate the analysis on any computer with the same software, seeds will be used in the methods and functions that require random numbers.

Analysis using Python 3.X

Step 1

Annexes

Annex 1 Creation of image 1 using python 3.X.

import numpy as np
import scipy.stats as st
import matplotlib.pyplot as plt
from matplotlib import ticker

x1 = np.arange(400, 601)
y1 = st.beta(4, 5, loc=400, scale=200).pdf(x1)

fig, ax = plt.subplots(figsize=(6,4))
plt.style.use('bmh')
ax.bar(x, y*100, color='grey', width=3)
ax.set_xlabel('Devices that can be received')
ax.set_ylabel('Probability of receiving those devices')
ax.yaxis.set_major_formatter(ticker.PercentFormatter())

![image-20211209231942028](../../../../../Library/Application Support/typora-user-images/image-20211209231942028.png)

Whatsapp-bot - Whatsapp chatbot build with python and twilio

Whatsapp-bot This is a Whatsapp Chatbot that responds with quotes, reply owners

arinzejustinng 1 Jan 14, 2022
Neko is An Anime themed advance Telegram group management bot.

NekoRobot A modular telegram Python bot running on python3 with an sqlalchemy, mongodb database. ╒═══「 Status 」 Maintained Support Group Included Free

Lovely Boy 22 Jan 05, 2023
Financial portfolio optimisation in python, including classical efficient frontier, Black-Litterman, Hierarchical Risk Parity

PyPortfolioOpt has recently been published in the Journal of Open Source Software 🎉 PyPortfolioOpt is a library that implements portfolio optimizatio

Robert Martin 3.2k Jan 02, 2023
Public repo of the bot

wiki-reddit-bot Public repo of u/wikipedia_answer_bot Tools Language: Python Libraries: praw (Reddit API) mediawikiapi (Wikipedia API) tenacity How it

TheBugYouCantFix 51 Dec 03, 2022
🤖 A discord bot for Dota2 community

BOTA BOT-A is a free Discord Dota 2 bot which provides comprehensive Information of every Dota 2 characters and exciting features for the community. P

Bendang 23 Jun 29, 2022
Save data from Instagram takeout to a SQLite database

instagram-to-sqlite Save data from a Instagram takeout to a SQLite database. Mise En Place git clone https://github.com/gavindsouza/instagram-to-sqlit

gavin 8 Dec 13, 2022
A Next-Gen modular Python3 Telegram-Bot with Anime Theme to it.

Hsea Robot A modular Telegram Python bot running on python3 with a sqlalchemy database and an entirely themed persona to make Cutiepii suitable for An

Wahyusaputra 1 Dec 29, 2021
OpenAPI Generator allows generation of API client libraries (SDK generation), server stubs, documentation and configuration automatically given an OpenAPI Spec (v2, v3)

OpenAPI Generator Master (5.3.1): 5.4.x (5.4.x): 6.0.x (6.0.x): ⭐ ⭐ ⭐ If you would like to contribute, please refer to guidelines and a list of open t

OpenAPI Tools 14.8k Jan 04, 2023
Create a Neo4J graph of users and roles trust policies within an AWS Organization.

AWS_ORG_MAPPER This tool uses sso-oidc to authenticate to the AWS organization. Once authenticated the tool will attempt to enumerate all users and ro

Ruse 24 Jul 28, 2022
The Main Pythonic Version Of Twig Using Nextcord

The Main Pythonic Version Of Twig Using Nextcord

8 Mar 21, 2022
An all-purpose Discord bot written in Python featuring a diverse collection of practical utilities.

GlazeGlopBot Table of Contents About Setup Usage Commands Command Errors Cog Management Local Sound Files Cogs Mod QR RNG VC Weather Proposed Features

Edison Ye 0 May 12, 2022
Automate coin farming for dankmemer. Unlimited accounts at once. Uses a proxy

dankmemer-farm Simple script to farm Dankmemer coins with multiple accounts at once. Requires: Proxies, Discord Tokens Disclaimer I don't take respons

Scobra 12 Dec 20, 2022
A Python implementation of a Youtube Subscription manager & feed viewer, also does thumbnails

BUILDING Building requires python3.10, and the build package, which can be installed via pip: python3.10 -m pip install build To install, run python3.

2 Feb 28, 2022
Simple VK API wrapper for Python

VK Admier: documentation VK Admier is simple VK API wrapper for community bot development. Authorization You should create bot object from Client clas

Egor Light 2 Nov 10, 2022
Discord py bot that plays magic the gathering.

Klunker Discord py bot that can play magic the gathering Bug Hunter Hello Bug Hunters. To help out with production of this bot, we need help catching

Aiden Castillo 0 Apr 25, 2022
Graviti TensorBay Python SDK

TensorBay Python SDK is a python library to access TensorBay and manage your datasets. It provides: A pythonic way to access your

Graviti 72 Aug 22, 2022
EduuRobot Telegram bot source code.

EduuRobot A multipurpose Telegram Bot made with Pyrogram and asynchronous programming. Requirements Python 3.6+ An Unix-like operating system (Running

Amano Team 119 Dec 23, 2022
DankMemer-Farmer - Autofarm Self-Bot for Discord bot Named Dankmemer.

DankMemer-Farmer Autofarm Self-Bot for Discord bot Named Dankmemer. Warning We are not responsible if you got banned, since "self-bots" outside of the

Mole 16 Dec 14, 2022
A Discord chat bot for the Tardsquad guild (Discord name for server).

Tardsquad Discord Bot A Discord chat bot for the Tardsquad guild (Discord name for server). Resouces Discord Developer Portal A general tutorial for a

Tardsquad Quality Code Inc. 4 Jul 26, 2022
Automate TikTok follower bot, like bot, share bot, view bot and more using selenium

Zefoy TikTok Automator Automate TikTok follower bot, like bot, share bot, view bot and more using selenium. Click here to report bugs. Usage Download

555 Dec 30, 2022